Consolidated statement of changes in equity

	Share capital	Other capital contributions	Reserves	Balanced profit/loss	Total equity
Opening balance, 1 January 2007	12,322	276,684	-3,552	-13,063	272,391
Year’s profit	-	-	-	67,032	67,032
Change in translation difference	-	-	4,487	-	4,487
Total change in capital excluding transactions with owners	-	-	4,487	67,032	71,519
New share issues	10,062	354,475	-	-	364,537
Closing balance, 31 December 2007	22,384	631,159	935	53,969	708,447
Year’s profit	-	-	-	134,002	134,002
Change in translation difference	-	-	59,781	-	59,781
Currency risk hedging in foreign operations	-	-	-27,794	-	-27,794
Tax effect on currency risk hedging in foreign operations	-	-	7,782	-	7,782
Total change in capital excluding transactions with owners	-	-	39,769	134,002	173,771
New share issues	2,201	112,524	-	-	114,725
Warrants	-	1,123	-	-	1,123
Closing balance, 31 December 2008	24,585	744,806	40,704	187,971	998,066