You need to upgrade your Flash Player
| Goodwill |
10 |
1,225,827 |
758,044 |
| Other intangible non-current assets |
11 |
140,467 |
57,814 |
| Financial assets |
13, 14 |
919 |
700 |
| Deferred tax assets |
19 |
50,101 |
63,355 |
| Total non-current assets |
|
1,485,068 |
900,638 |
| Accounts receivable |
15, 24 |
241,780 |
321,001 |
| Tax assets |
|
6,768 |
9,268 |
| Other receivables |
16 |
90,937 |
44,498 |
| Prepaid expenses |
17 |
34,186 |
31,003 |
| Cash and cash equivalents |
29 |
169,687 |
82,035 |
| Total current assets |
|
543,358 |
487,805 |
| Total assets |
|
2,028,426 |
1,388,443 |
| Share capital |
|
24,585 |
22,384 |
| Other capital contributions |
|
744,806 |
631,159 |
| Reserves |
|
40,704 |
935 |
| Profit brought forward including profit for the year |
|
187,971 |
53,969 |
| Total equity |
|
998,066 |
708,447 |
| Deferred tax liability |
19 |
53,033 |
26,094 |
| Other non-current liabilities |
20 |
446,795 |
297,829 |
| Total non-current liabilities |
|
499,828 |
323,923 |
| Advances from customers |
|
58,551 |
19,444 |
| Accounts payable |
|
78,562 |
83,697 |
| Tax liabilities |
|
9,288 |
21,381 |
| Other current liabilities |
21 |
218,401 |
101,382 |
| Accrued expenses and deferred income |
22 |
165,730 |
130,169 |
| Total current liabilities |
|
530,532 |
356,073 |
| Total equity and liabilities |
|
2,028,426 |
1,388,443 |
| |
|
|
|
| Contingent liabilities and pledged assets |
26 |
|
|